{
  "schema_version": 2,
  "inception_date": "2026-04-30",
  "inception_value": 100,
  "created_utc": "2026-05-07T01:31:08.386Z",
  "periods": [
    {
      "anchor_date": "2026-04-30",
      "base_value": 100,
      "note": "Inception",
      "constituents": {
        "LYC.AX": {
          "name": "Lynas Rare Earths",
          "weight": 0.1,
          "currency": "AUD",
          "base_date": "2026-04-30",
          "base_price_local": 19.010000228881836,
          "base_fx": 0.720079779624939,
          "base_price_usd": 13.688716775483272
        },
        "MP": {
          "name": "MP Materials",
          "weight": 0.1,
          "currency": "USD",
          "base_date": "2026-04-30",
          "base_price_local": 66.04,
          "base_fx": 1,
          "base_price_usd": 66.04
        },
        "6680.HK": {
          "name": "JL Mag Rare-Earth",
          "weight": 0.1,
          "currency": "HKD",
          "base_date": "2026-04-30",
          "base_price_local": 19.520000457763672,
          "base_fx": 0.12767037749290466,
          "base_price_usd": 2.49212582710436
        },
        "USAR": {
          "name": "USA Rare Earth",
          "weight": 0.1,
          "currency": "USD",
          "base_date": "2026-04-30",
          "base_price_local": 25.97,
          "base_fx": 1,
          "base_price_usd": 25.97
        },
        "NEO.TO": {
          "name": "Neo Performance Materials",
          "weight": 0.1,
          "currency": "CAD",
          "base_date": "2026-04-30",
          "base_price_local": 25.299999237060547,
          "base_fx": 0.7363986968994141,
          "base_price_usd": 18.630886469727557
        },
        "ARU.AX": {
          "name": "Arafura Rare Earths",
          "weight": 0.091,
          "currency": "AUD",
          "base_date": "2026-04-30",
          "base_price_local": 0.36000001430511475,
          "base_fx": 0.720079779624939,
          "base_price_usd": 0.2592287309658019
        },
        "UCU.V": {
          "name": "Ucore Rare Metals",
          "weight": 0.0802,
          "currency": "CAD",
          "base_date": "2026-04-30",
          "base_price_local": 5.949999809265137,
          "base_fx": 0.7363986968994141,
          "base_price_usd": 4.381572106094609
        },
        "CRML": {
          "name": "Critical Metals",
          "weight": 0.0681,
          "currency": "USD",
          "base_date": "2026-04-30",
          "base_price_local": 12.73,
          "base_fx": 1,
          "base_price_usd": 12.73
        },
        "LIN.AX": {
          "name": "Lindian Resources",
          "weight": 0.0553,
          "currency": "AUD",
          "base_date": "2026-04-30",
          "base_price_local": 0.800000011920929,
          "base_fx": 0.720079779624939,
          "base_price_usd": 0.5760638322839711
        },
        "PRE.L": {
          "name": "Pensana",
          "weight": 0.051,
          "currency": "GBp",
          "base_date": "2026-04-30",
          "base_price_local": 102,
          "base_fx": 1.3602666854858398,
          "base_price_usd": 1.3874720191955567
        },
        "MEI.AX": {
          "name": "Meteoric Resources",
          "weight": 0.0502,
          "currency": "AUD",
          "base_date": "2026-04-30",
          "base_price_local": 0.1850000023841858,
          "base_fx": 0.720079779624939,
          "base_price_usd": 0.1332147609474177
        },
        "ARA.TO": {
          "name": "Aclara Resources",
          "weight": 0.0465,
          "currency": "CAD",
          "base_date": "2026-04-30",
          "base_price_local": 4.860000133514404,
          "base_fx": 0.7363986968994141,
          "base_price_usd": 3.5788977652509857
        },
        "ASM.AX": {
          "name": "Australian Strategic Materials",
          "weight": 0.0308,
          "currency": "AUD",
          "base_date": "2026-04-30",
          "base_price_local": 1.5499999523162842,
          "base_fx": 0.720079779624939,
          "base_price_usd": 1.1161236240825758
        },
        "MKA.L": {
          "name": "Mkango Resources",
          "weight": 0.0269,
          "currency": "GBp",
          "base_date": "2026-04-30",
          "base_price_local": 46.5,
          "base_fx": 1.3602666854858398,
          "base_price_usd": 0.6325240087509155
        }
      }
    },
    {
      "anchor_date": "2026-06-18",
      "base_value": 92.352393,
      "note": "Scheduled rebalance, 2026-06-18",
      "constituents": {
        "LYC.AX": {
          "name": "Lynas Rare Earths Limited",
          "weight": 0.1,
          "currency": "AUD",
          "base_date": "2026-06-18",
          "base_price_local": 17.81999969482422,
          "base_fx": 0.7013099789619446,
          "base_price_usd": 12.497343611079032
        },
        "MP": {
          "name": "MP Materials Corp",
          "weight": 0.1,
          "currency": "USD",
          "base_date": "2026-06-18",
          "base_price_local": 60.880001068115234,
          "base_fx": 1.0,
          "base_price_usd": 60.880001068115234
        },
        "6680.HK": {
          "name": "JL Mag Rare-Earth Co., Ltd.",
          "weight": 0.1,
          "currency": "HKD",
          "base_date": "2026-06-18",
          "base_price_local": 19.399999618530273,
          "base_fx": 0.1276029348373413,
          "base_price_usd": 2.4754968871677647
        },
        "USAR": {
          "name": "USA Rare Earth Inc",
          "weight": 0.1,
          "currency": "USD",
          "base_date": "2026-06-18",
          "base_price_local": 24.639999389648438,
          "base_fx": 1.0,
          "base_price_usd": 24.639999389648438
        },
        "CRML": {
          "name": "Critical Metals Corp",
          "weight": 0.065392,
          "currency": "USD",
          "base_date": "2026-06-18",
          "base_price_local": 10.149999618530273,
          "base_fx": 1.0,
          "base_price_usd": 10.149999618530273
        },
        "LIN.AX": {
          "name": "Lindian Resources Limited",
          "weight": 0.064814,
          "currency": "AUD",
          "base_date": "2026-06-18",
          "base_price_local": 0.800000011920929,
          "base_fx": 0.7013099789619446,
          "base_price_usd": 0.5610479915298221
        },
        "NEO.TO": {
          "name": "Neo Performance Materials Inc",
          "weight": 0.1,
          "currency": "CAD",
          "base_date": "2026-06-18",
          "base_price_local": 34.459999084472656,
          "base_fx": 0.7071785926818848,
          "base_price_usd": 24.36937365637641
        },
        "ARA.TO": {
          "name": "Aclara Resources Inc",
          "weight": 0.052763,
          "currency": "CAD",
          "base_date": "2026-06-18",
          "base_price_local": 4.760000228881836,
          "base_fx": 0.7071785926818848,
          "base_price_usd": 3.366170263026106
        },
        "ARU.AX": {
          "name": "Arafura Rare Earths Limited",
          "weight": 0.075581,
          "currency": "AUD",
          "base_date": "2026-06-18",
          "base_price_local": 0.2549999952316284,
          "base_fx": 0.7013099789619446,
          "base_price_usd": 0.1788340412911893
        },
        "UCU.V": {
          "name": "Ucore Rare Metals Inc",
          "weight": 0.089003,
          "currency": "CAD",
          "base_date": "2026-06-18",
          "base_price_local": 5.699999809265137,
          "base_fx": 0.7071785926818848,
          "base_price_usd": 4.030917843403131
        },
        "PRE.L": {
          "name": "Pensana Plc",
          "weight": 0.04496,
          "currency": "GBp",
          "base_date": "2026-06-18",
          "base_price_local": 77.0,
          "base_fx": 1.3202017545700073,
          "base_price_usd": 1.0165553510189056
        },
        "MEI.AX": {
          "name": "Meteoric Resources NL",
          "weight": 0.049352,
          "currency": "AUD",
          "base_date": "2026-06-18",
          "base_price_local": 0.1550000011920929,
          "base_fx": 0.7013099789619446,
          "base_price_usd": 0.10870304757512805
        },
        "MKA.L": {
          "name": "Mkango Resources Ltd",
          "weight": 0.028741,
          "currency": "GBp",
          "base_date": "2026-06-18",
          "base_price_local": 42.5,
          "base_fx": 1.3202017545700073,
          "base_price_usd": 0.5610857456922531
        },
        "ASM.AX": {
          "name": "Australian Strategic Materials Ltd",
          "weight": 0.029394,
          "currency": "AUD",
          "base_date": "2026-06-18",
          "base_price_local": 1.2599999904632568,
          "base_fx": 0.7013099789619446,
          "base_price_usd": 0.883650566803837
        }
      }
    },
    {
      "anchor_date": "2026-08-19",
      "base_value": 79.459541,
      "event": "deletion",
      "note": "Corporate-action deletion of Australian Strategic Materials Ltd (ASM.AX), effective 2026-08-19 close",
      "deletion": {
        "ticker": "ASM.AX",
        "name": "Australian Strategic Materials Ltd",
        "reason": "Acquired by Energy Fuels Inc. via EFR Critical Minerals Pty Ltd (scheme of arrangement; A$0.13 cash + 0.053 Energy Fuels CDIs per share). Trading suspended at the ASX close on 2026-08-19; schemes implemented 2026-08-28; removed from the ASX official list 2026-08-31.",
        "last_trade_date": "2026-08-19",
        "last_price_local": 1.17,
        "last_fx": 0.7125044465065002,
        "last_price_usd": 0.8336302024126052,
        "weight_at_deletion": 0.03223,
        "treatment": "pro-rata redistribution to remaining constituents at drifted weights; no cap re-applied; no replacement",
        "applied_utc": "2026-10-09T13:39:41+00:00"
      },
      "constituents": {
        "LYC.AX": {
          "name": "Lynas Rare Earths Limited",
          "weight": 0.111469,
          "currency": "AUD",
          "base_date": "2026-08-19",
          "base_price_local": 16.280000686645508,
          "base_fx": 0.7125044465065002,
          "base_price_usd": 11.599572878363801
        },
        "MP": {
          "name": "MP Materials Corp",
          "weight": 0.111811,
          "currency": "USD",
          "base_date": "2026-08-19",
          "base_price_local": 56.68000030517578,
          "base_fx": 1.0,
          "base_price_usd": 56.68000030517578
        },
        "6680.HK": {
          "name": "JL Mag Rare-Earth Co., Ltd.",
          "weight": 0.102906,
          "currency": "HKD",
          "base_date": "2026-08-19",
          "base_price_local": 16.6299991607666,
          "base_fx": 0.12755052745342255,
          "base_price_usd": 2.1211651645057543
        },
        "USAR": {
          "name": "USA Rare Earth Inc",
          "weight": 0.088171,
          "currency": "USD",
          "base_date": "2026-08-19",
          "base_price_local": 18.09000015258789,
          "base_fx": 1.0,
          "base_price_usd": 18.09000015258789
        },
        "CRML": {
          "name": "Critical Metals Corp",
          "weight": 0.047739,
          "currency": "USD",
          "base_date": "2026-08-19",
          "base_price_local": 6.170000076293945,
          "base_fx": 1.0,
          "base_price_usd": 6.170000076293945
        },
        "LIN.AX": {
          "name": "Lindian Resources Limited",
          "weight": 0.076116,
          "currency": "AUD",
          "base_date": "2026-08-19",
          "base_price_local": 0.7699999809265137,
          "base_fx": 0.7125044465065002,
          "base_price_usd": 0.5486284102200614
        },
        "NEO.TO": {
          "name": "Neo Performance Materials Inc",
          "weight": 0.121898,
          "currency": "CAD",
          "base_date": "2026-08-19",
          "base_price_local": 34.15999984741211,
          "base_fx": 0.7240920066833496,
          "base_price_usd": 24.73498283781555
        },
        "ARA.TO": {
          "name": "Aclara Resources Inc",
          "weight": 0.052478,
          "currency": "CAD",
          "base_date": "2026-08-19",
          "base_price_local": 3.8499999046325684,
          "base_fx": 0.7240920066833496,
          "base_price_usd": 2.787754156676101
        },
        "ARU.AX": {
          "name": "Arafura Rare Earths Limited",
          "weight": 0.074137,
          "currency": "AUD",
          "base_date": "2026-08-19",
          "base_price_local": 0.20499999821186066,
          "base_fx": 0.7125044465065002,
          "base_price_usd": 0.14606341025977532
        },
        "UCU.V": {
          "name": "Ucore Rare Metals Inc",
          "weight": 0.052035,
          "currency": "CAD",
          "base_date": "2026-08-19",
          "base_price_local": 2.7100000381469727,
          "base_fx": 0.7240920066833496,
          "base_price_usd": 1.9622893657337954
        },
        "PRE.L": {
          "name": "Pensana Plc",
          "weight": 0.052227,
          "currency": "GBp",
          "base_date": "2026-08-19",
          "base_price_local": 72.30000305175781,
          "base_fx": 1.3599891662597656,
          "base_price_usd": 0.9832722087093861
        },
        "MEI.AX": {
          "name": "Meteoric Resources NL",
          "weight": 0.075756,
          "currency": "AUD",
          "base_date": "2026-08-19",
          "base_price_local": 0.19499999284744263,
          "base_fx": 0.7125044465065002,
          "base_price_usd": 0.13893836197253862
        },
        "MKA.L": {
          "name": "Mkango Resources Ltd",
          "weight": 0.033256,
          "currency": "GBp",
          "base_date": "2026-08-19",
          "base_price_local": 39.75,
          "base_fx": 1.3599891662597656,
          "base_price_usd": 0.5405956935882569
        }
      }
    },
    {
      "anchor_date": "2026-09-18",
      "base_value": 71.972254,
      "event": "rebalance",
      "note": "Scheduled rebalance, 2026-09-18",
      "workbook": "RareEarth_Index_FreeFloat_Research_2026-04-30.xlsx",
      "applied_utc": "2026-10-10T04:17:08+00:00",
      "constituents": {
        "LYC.AX": {
          "name": "Lynas Rare Earths Limited",
          "weight": 0.1,
          "currency": "AUD",
          "base_date": "2026-09-18",
          "base_price_local": 14.350000381469727,
          "base_fx": 0.7121599316596985,
          "base_price_usd": 10.219495290984128,
          "ff_shares": 893053359.0,
          "ff_mcap_usd": 9126554596.9,
          "raw_weight": 0.437384
        },
        "MP": {
          "name": "MP Materials Corp",
          "weight": 0.1,
          "currency": "USD",
          "base_date": "2026-09-18",
          "base_price_local": 47.2599983215332,
          "base_fx": 1.0,
          "base_price_usd": 47.2599983215332,
          "ff_shares": 143004531.0,
          "ff_mcap_usd": 6758393895.03,
          "raw_weight": 0.323891
        },
        "6680.HK": {
          "name": "JL Mag Rare-Earth Co., Ltd.",
          "weight": 0.1,
          "currency": "HKD",
          "base_date": "2026-09-18",
          "base_price_local": 15.6899995803833,
          "base_fx": 0.1274741142988205,
          "base_price_usd": 2.0000687998582265,
          "ff_shares": 761068336.0,
          "ff_mcap_usd": 1522189033.39,
          "raw_weight": 0.07295
        },
        "USAR": {
          "name": "USA Rare Earth Inc",
          "weight": 0.1,
          "currency": "USD",
          "base_date": "2026-09-18",
          "base_price_local": 15.369999885559082,
          "base_fx": 1.0,
          "base_price_usd": 15.369999885559082,
          "ff_shares": 68515847.0,
          "ff_mcap_usd": 1053088560.55,
          "raw_weight": 0.050469
        },
        "CRML": {
          "name": "Critical Metals Corp",
          "weight": 0.059657,
          "currency": "USD",
          "base_date": "2026-09-18",
          "base_price_local": 6.730000019073486,
          "base_fx": 1.0,
          "base_price_usd": 6.730000019073486,
          "ff_shares": 30462953.0,
          "ff_mcap_usd": 205015674.27,
          "raw_weight": 0.009825
        },
        "LIN.AX": {
          "name": "Lindian Resources Limited",
          "weight": 0.075276,
          "currency": "AUD",
          "base_date": "2026-09-18",
          "base_price_local": 0.6650000214576721,
          "base_fx": 0.7121599316596985,
          "base_price_usd": 0.4735863698349938,
          "ff_shares": 546243026.0,
          "ff_mcap_usd": 258693251.73,
          "raw_weight": 0.012398
        },
        "NEO.TO": {
          "name": "Neo Performance Materials Inc",
          "weight": 0.1,
          "currency": "CAD",
          "base_date": "2026-09-18",
          "base_price_local": 30.09000015258789,
          "base_fx": 0.7145868539810181,
          "base_price_usd": 21.501918545326134,
          "ff_shares": 31984110.0,
          "ff_mcap_usd": 687719727.96,
          "raw_weight": 0.032958
        },
        "ARA.TO": {
          "name": "Aclara Resources Inc",
          "weight": 0.057483,
          "currency": "CAD",
          "base_date": "2026-09-18",
          "base_price_local": 3.7300000190734863,
          "base_fx": 0.7145868539810181,
          "base_price_usd": 2.66540897897886,
          "ff_shares": 74115041.0,
          "ff_mcap_usd": 197546895.76,
          "raw_weight": 0.009467
        },
        "ARU.AX": {
          "name": "Arafura Rare Earths Limited",
          "weight": 0.078683,
          "currency": "AUD",
          "base_date": "2026-09-18",
          "base_price_local": 0.1899999976158142,
          "base_fx": 0.7121599316596985,
          "base_price_usd": 0.13531038531742112,
          "ff_shares": 1998373422.0,
          "ff_mcap_usd": 270400677.74,
          "raw_weight": 0.012959
        },
        "UCU.V": {
          "name": "Ucore Rare Metals Inc",
          "weight": 0.054707,
          "currency": "CAD",
          "base_date": "2026-09-18",
          "base_price_local": 2.5199999809265137,
          "base_fx": 0.7145868539810181,
          "base_price_usd": 1.800758858402503,
          "ff_shares": 104403806.0,
          "ff_mcap_usd": 188006078.51,
          "raw_weight": 0.00901
        },
        "PRE.L": {
          "name": "Pensana Plc",
          "weight": 0.051655,
          "currency": "GBp",
          "base_date": "2026-09-18",
          "base_price_local": 63.400001525878906,
          "base_fx": 1.3388673067092896,
          "base_price_usd": 0.8488418928831833,
          "ff_shares": 209129000.0,
          "ff_mcap_usd": 177517456.22,
          "raw_weight": 0.008507
        },
        "MEI.AX": {
          "name": "Meteoric Resources NL",
          "weight": 0.080076,
          "currency": "AUD",
          "base_date": "2026-09-18",
          "base_price_local": 0.18000000715255737,
          "base_fx": 0.7121599316596985,
          "base_price_usd": 0.1281887927925105,
          "ff_shares": 2146758769.0,
          "ff_mcap_usd": 275190415.01,
          "raw_weight": 0.013188
        },
        "MKA.L": {
          "name": "Mkango Resources Ltd",
          "weight": 0.042463,
          "currency": "GBp",
          "base_date": "2026-09-18",
          "base_price_local": 45.0,
          "base_fx": 1.3388673067092896,
          "base_price_usd": 0.6024902880191804,
          "ff_shares": 242208716.0,
          "ff_mcap_usd": 145928399.06,
          "raw_weight": 0.006994
        }
      }
    }
  ]
}